Assumed facility-meter bill through a demand-floor ramp
$71.8/MWh at base draw; $88.7/MWh downside; crossover 5.39 MWderived
| Value kind | derived — Derived values are guide calculations; their result is only as fixed as the stated inputs, scope, and method. |
|---|---|
| Scope | Base (8.00 MW): 70.1 GWh/year; energy $3.50M, delivery $0.350M, demand max(8.00, 9.00) MW × $10.0/kW-month × 12 = $1.08M, facilities $0.100M; total $5.03M = $71.8/MWh, against $5.61M for the variable offer. Downside (4.00 MW): 35.0 GWh; $3.11M = $88.7/MWh, against $2.80M variable. Crossover while the minimum governs: $1.18M ÷ ($80.0 − $55.0)/MWh = 47.2 GWh/year = 5.39 MW average, below 9.00 MW as the formula requires. Below 5.39 MW the variable offer is cheaper. |
| As of | 2026-09 |
| Source | AEP Ohio — method reference; guide scenario September 8, 2026. Inputs are assumed; results are derived. |
| Derivation | E=MW*8760. Annual bill55*E+max(MW,9)*1000*10*12+100000. At8=5034400/70080=71.8378995. At4=3107200/35040=88.6757991. In floor branch E=1180000/(80-55)=47200 MWh, average5.38812785MW. |
| Review | checking…review by 2027-03-08 · standard cadence |
| Recorded changes | last 2026-09-16 |
| Claim id | guide2-t26-delivered-bill |
Where the guide uses it
← Full numbers register — every date-stamped figure in the guide, with revision history.